Methodology, Parameters, and Calculations
health economics methodology, clinical trial cost analysis, medical research ROI, cost-benefit analysis healthcare, sensitivity analysis, Monte Carlo simulation, DALY calculation, pragmatic clinical trials
Overview
This appendix documents all 74 parameters used in the analysis, organized by type:
- External sources (peer-reviewed): 27
- Calculated values: 30
- Core definitions: 17
Calculated Values
Parameters derived from mathematical formulas and economic models.
Current Trajectory Average Income at Year 20: $20.5K
Average income (GDP per capita) at year 20 under current trajectory trajectory.
Inputs:
- Current Trajectory GDP at Year 20 ๐ข: $188T
- Global Population 2045 (Projected) ๐: 9.2 billion of people
\[ \begin{gathered} \bar{y}_{base,20} \\ = \frac{GDP_{base,20}}{Pop_{2045}} \\ = \frac{\$188T}{9.2B} \\ = \$20.5K \end{gathered} \] where: \[ GDP_{base,20} = GDP_0(1+g_{base})^{20} \] โ High confidence
Monte Carlo Distribution
Simulation Results Summary: Current Trajectory Average Income at Year 20
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $20.5K |
| Mean (expected value) | $20.5K |
| Median (50th percentile) | $20.5K |
| Standard Deviation | $3.64e-12 |
| 90% Range (5th-95th percentile) | [$20.5K, $20.5K] |
The histogram shows the distribution of Current Trajectory Average Income at Year 20 across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Current Trajectory Average Income at Year 20 will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Current Trajectory GDP at Year 20: $188T
Global GDP at year 20 under status-quo current trajectory growth.
Inputs:
- Global GDP (2025) ๐: $115T
- Baseline Global GDP Growth Rate: 2.5%
\[ GDP_{base,20} = GDP_0(1+g_{base})^{20} \]
โ High confidence
Monte Carlo Distribution
Simulation Results Summary: Current Trajectory GDP at Year 20
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $188T |
| Mean (expected value) | $188T |
| Median (50th percentile) | $188T |
| Standard Deviation | $0.031 |
| 90% Range (5th-95th percentile) | [$188T, $188T] |
The histogram shows the distribution of Current Trajectory GDP at Year 20 across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Current Trajectory GDP at Year 20 will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Total Annual Decentralized Framework for Drug Assessment Operational Costs: $40M
Total annual Decentralized Framework for Drug Assessment operational costs (sum of all components: platform + staff + infra + regulatory + community)
Inputs:
- Decentralized Framework for Drug Assessment Maintenance Costs: $15M (95% CI: $10M - $22M)
- Decentralized Framework for Drug Assessment Staff Costs: $10M (95% CI: $7M - $15M)
- Decentralized Framework for Drug Assessment Infrastructure Costs: $8M (95% CI: $5M - $12M)
- Decentralized Framework for Drug Assessment Regulatory Coordination Costs: $5M (95% CI: $3M - $8M)
- Decentralized Framework for Drug Assessment Community Support Costs: $2M (95% CI: $1M - $3M)
\[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \]
โ High confidence
Sensitivity Analysis
Sensitivity Indices for Total Annual Decentralized Framework for Drug Assessment Operational Costs
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Decentralized Framework for Drug Assessment Maintenance Costs (USD/year) | 0.3542 | Moderate driver |
| Decentralized Framework for Drug Assessment Staff Costs (USD/year) | 0.2355 | Weak driver |
| Decentralized Framework for Drug Assessment Infrastructure Costs (USD/year) | 0.2060 | Weak driver |
| Decentralized Framework for Drug Assessment Regulatory Coordination Costs (USD/year) | 0.1469 | Weak driver |
| Decentralized Framework for Drug Assessment Community Support Costs (USD/year) | 0.0576 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ยฑ1 indicate strong influence; values exceeding ยฑ1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Total Annual Decentralized Framework for Drug Assessment Operational Costs
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $40M |
| Mean (expected value) | $39.9M |
| Median (50th percentile) | $39M |
| Standard Deviation | $8.21M |
| 90% Range (5th-95th percentile) | [$27.3M, $55.6M] |
The histogram shows the distribution of Total Annual Decentralized Framework for Drug Assessment Operational Costs across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Total Annual Decentralized Framework for Drug Assessment Operational Costs will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Maximum Trial Capacity Multiplier (Physical Limit): 566x
Physical upper bound on trial-capacity multiplier from participant availability. Even with unlimited funding, annual trial enrollment cannot exceed willing participant pool.
Inputs:
- Global Patients Willing to Participate in Clinical Trials ๐ข: 1.08 billion people
- Annual Global Clinical Trial Participants ๐: 1.9 million patients/year (95% CI: 1.5 million patients/year - 2.3 million patients/year)
\[ \begin{gathered} k_{capacity,max} \\ = \frac{N_{willing}}{Slots_{curr}} \\ = \frac{1.08B}{1.9M} \\ = 566 \end{gathered} \] where: \[ \begin{gathered} N_{willing} \\ = N_{patients} \times Pct_{willing} \\ = 2.4B \times 44.8\% \\ = 1.08B \end{gathered} \] ~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for Maximum Trial Capacity Multiplier (Physical Limit)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Global Patients Willing to Participate in Clinical Trials (people) | 0.8980 | Strong driver |
| Annual Global Clinical Trial Participants (patients/year) | 0.0989 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ยฑ1 indicate strong influence; values exceeding ยฑ1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Maximum Trial Capacity Multiplier (Physical Limit)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 566x |
| Mean (expected value) | 567x |
| Median (50th percentile) | 567x |
| Standard Deviation | 18.4x |
| 90% Range (5th-95th percentile) | [534x, 597x] |
The histogram shows the distribution of Maximum Trial Capacity Multiplier (Physical Limit) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Maximum Trial Capacity Multiplier (Physical Limit) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
dFDA Patients Fundable Annually: 23.4 million patients/year
Number of patients fundable annually from dFDA funding at pragmatic trial cost. Source-agnostic counterpart of DIH_PATIENTS_FUNDABLE_ANNUALLY.
Inputs:
- dFDA Annual Trial Subsidies ๐ข: $21.8B
- dFDA Pragmatic Trial Cost per Patient ๐: $929 (95% CI: $97 - $3K)
\[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] โ High confidence
Sensitivity Analysis
Sensitivity Indices for dFDA Patients Fundable Annually
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA Annual Trial Subsidies (USD/year) | 2.3351 | Strong driver |
| dFDA Pragmatic Trial Cost per Patient (USD/patient) | 1.5755 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ยฑ1 indicate strong influence; values exceeding ยฑ1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: dFDA Patients Fundable Annually
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 23.4 million |
| Mean (expected value) | 38.6 million |
| Median (50th percentile) | 30.2 million |
| Standard Deviation | 30.2 million |
| 90% Range (5th-95th percentile) | [9.46 million, 97 million] |
The histogram shows the distribution of dFDA Patients Fundable Annually across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that dFDA Patients Fundable Annually will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Trial Capacity Multiplier: 12.3x
Trial capacity multiplier from dFDA funding capacity vs. current global trial participation
Inputs:
- Annual Global Clinical Trial Participants ๐: 1.9 million patients/year (95% CI: 1.5 million patients/year - 2.3 million patients/year)
- dFDA Patients Fundable Annually ๐ข: 23.4 million patients/year
\[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] โ High confidence
Sensitivity Analysis
Sensitivity Indices for Trial Capacity Multiplier
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA Patients Fundable Annually (patients/year) | 1.0768 | Strong driver |
| Annual Global Clinical Trial Participants (patients/year) | 0.0910 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ยฑ1 indicate strong influence; values exceeding ยฑ1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Trial Capacity Multiplier
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 12.3x |
| Mean (expected value) | 22.1x |
| Median (50th percentile) | 16x |
| Standard Deviation | 20.2x |
| 90% Range (5th-95th percentile) | [4.2x, 61.4x] |
The histogram shows the distribution of Trial Capacity Multiplier across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Trial Capacity Multiplier will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput: 565 billion DALYs
Total DALYs averted from the combined dFDA timeline shift. Calculated as annual global DALY burden ร eventually avoidable percentage ร timeline shift years. Includes both fatal and non-fatal diseases (WHO GBD methodology).
Inputs:
- Global Annual DALY Burden ๐: 2.88 billion DALYs/year (SE: ยฑ150 million DALYs/year)
- Eventually Avoidable DALY Percentage: 92.6% (95% CI: 50% - 98%)
- dFDA Average Total Timeline Shift ๐ข: 212 years
\[ \begin{gathered} DALYs_{max} \\ = DALYs_{global,ann} \times Pct_{avoid,DALY} \times T_{accel,max} \\ = 2.88B \times 92.6\% \times 212 \\ = 565B \end{gathered} \] where: \[ T_{accel,max} = T_{accel} + T_{lag} = 204 + 8.2 = 212 \] where: \[ \begin{gathered} T_{accel} \\ = T_{first,SQ} \times \left(1 - \frac{1}{k_{capacity}}\right) \\ = 222 \times \left(1 - \frac{1}{12.3}\right) \\ = 204 \end{gathered} \] where: \[ \begin{gathered} T_{first,SQ} \\ = T_{queue,SQ} \times 0.5 \\ = 443 \times 0.5 \\ = 222 \end{gathered} \] where: \[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] ? Low confidence
Sensitivity Analysis
Sensitivity Indices for Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA Average Total Timeline Shift (years) | 0.8999 | Strong driver |
| Eventually Avoidable DALY Percentage (percentage) | 0.4866 | Moderate driver |
| Global Annual DALY Burden (DALYs/year) | 0.0432 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ยฑ1 indicate strong influence; values exceeding ยฑ1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 565 billion |
| Mean (expected value) | 610 billion |
| Median (50th percentile) | 614 billion |
| Standard Deviation | 148 billion |
| 90% Range (5th-95th percentile) | [361 billion, 877 billion] |
The histogram shows the distribution of Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Total Economic Benefit from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput: $84.8 quadrillion
Total economic value from the combined dFDA timeline shift. DALYs valued at standard economic rate.
Inputs:
- Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput ๐ข: 565 billion DALYs
- Standard Economic Value per QALY ๐: $150K (SE: ยฑ$30K)
\[ \begin{gathered} Value_{max} \\ = DALYs_{max} \times Value_{QALY} \\ = 565B \times \$150K \\ = \$84800T \end{gathered} \] where: \[ \begin{gathered} DALYs_{max} \\ = DALYs_{global,ann} \times Pct_{avoid,DALY} \times T_{accel,max} \\ = 2.88B \times 92.6\% \times 212 \\ = 565B \end{gathered} \] where: \[ T_{accel,max} = T_{accel} + T_{lag} = 204 + 8.2 = 212 \] where: \[ \begin{gathered} T_{accel} \\ = T_{first,SQ} \times \left(1 - \frac{1}{k_{capacity}}\right) \\ = 222 \times \left(1 - \frac{1}{12.3}\right) \\ = 204 \end{gathered} \] where: \[ \begin{gathered} T_{first,SQ} \\ = T_{queue,SQ} \times 0.5 \\ = 443 \times 0.5 \\ = 222 \end{gathered} \] where: \[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] ? Low confidence
Sensitivity Analysis
Sensitivity Indices for Total Economic Benefit from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput (DALYs) | 1.7788 | Strong driver |
| Standard Economic Value per QALY (USD/QALY) | 1.3381 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ยฑ1 indicate strong influence; values exceeding ยฑ1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Total Economic Benefit from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $84.8 quadrillion |
| Mean (expected value) | $87.8 quadrillion |
| Median (50th percentile) | $92.9 quadrillion |
| Standard Deviation | $11.5 quadrillion |
| 90% Range (5th-95th percentile) | [$62.4 quadrillion, $97.3 quadrillion] |
The histogram shows the distribution of Total Economic Benefit from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Total Economic Benefit from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Total Lives Saved from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput: 10.7 billion deaths
Total eventually avoidable deaths from the combined dFDA timeline shift. Represents deaths prevented when cures arrive earlier due to both increased trial capacity and eliminated efficacy lag.
Inputs:
- Global Daily Deaths from Disease and Aging ๐: 150 thousand deaths/day (SE: ยฑ7.5 thousand deaths/day)
- dFDA Average Total Timeline Shift ๐ข: 212 years
\[ \begin{gathered} Lives_{max} \\ = Deaths_{disease,daily} \times T_{accel,max} \times 338 \\ = 150{,}000 \times 212 \times 338 \\ = 10.7B \end{gathered} \] where: \[ T_{accel,max} = T_{accel} + T_{lag} = 204 + 8.2 = 212 \] where: \[ \begin{gathered} T_{accel} \\ = T_{first,SQ} \times \left(1 - \frac{1}{k_{capacity}}\right) \\ = 222 \times \left(1 - \frac{1}{12.3}\right) \\ = 204 \end{gathered} \] where: \[ \begin{gathered} T_{first,SQ} \\ = T_{queue,SQ} \times 0.5 \\ = 443 \times 0.5 \\ = 222 \end{gathered} \] where: \[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] ? Low confidence
Sensitivity Analysis
Sensitivity Indices for Total Lives Saved from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA Average Total Timeline Shift (years) | 1.0374 | Strong driver |
| Global Daily Deaths from Disease and Aging (deaths/day) | 0.0406 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ยฑ1 indicate strong influence; values exceeding ยฑ1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Total Lives Saved from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 10.7 billion |
| Mean (expected value) | 11.7 billion |
| Median (50th percentile) | 11.7 billion |
| Standard Deviation | 2.45 billion |
| 90% Range (5th-95th percentile) | [7.4 billion, 16.2 billion] |
The histogram shows the distribution of Total Lives Saved from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Total Lives Saved from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
dFDA Average Total Timeline Shift: 212 years
Average years earlier patients receive treatments due to dFDA. Combines treatment timeline acceleration from increased trial capacity with efficacy lag elimination for treatments already discovered.
Inputs:
- dFDA Treatment Timeline Acceleration ๐ข: 204 years
- Regulatory Delay for Efficacy Testing Post-Safety Verification ๐: 8.2 years (SE: ยฑ2 years)
\[ T_{accel,max} = T_{accel} + T_{lag} = 204 + 8.2 = 212 \] where: \[ \begin{gathered} T_{accel} \\ = T_{first,SQ} \times \left(1 - \frac{1}{k_{capacity}}\right) \\ = 222 \times \left(1 - \frac{1}{12.3}\right) \\ = 204 \end{gathered} \] where: \[ \begin{gathered} T_{first,SQ} \\ = T_{queue,SQ} \times 0.5 \\ = 443 \times 0.5 \\ = 222 \end{gathered} \] where: \[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] ? Low confidence
Sensitivity Analysis
Sensitivity Indices for dFDA Average Total Timeline Shift
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA Treatment Timeline Acceleration (years) | 1.0325 | Strong driver |
| Regulatory Delay for Efficacy Testing Post-Safety Verification (years) | 0.0328 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ยฑ1 indicate strong influence; values exceeding ยฑ1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: dFDA Average Total Timeline Shift
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 212 |
| Mean (expected value) | 233 |
| Median (50th percentile) | 231 |
| Standard Deviation | 60.3 |
| 90% Range (5th-95th percentile) | [135, 355] |
The histogram shows the distribution of dFDA Average Total Timeline Shift across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that dFDA Average Total Timeline Shift will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
dFDA Treatment Timeline Acceleration: 204 years
Years earlier the average first treatment arrives due to dFDAโs trial capacity increase. Calculated as the status quo timeline reduced by the inverse of the capacity multiplier. Uses only trial capacity multiplier (not combined with valley of death rescue) because additional candidates donโt directly speed therapeutic space exploration.
Inputs:
- Status Quo Average Years to First Treatment ๐ข: 222 years
- Trial Capacity Multiplier ๐ข: 12.3x
\[ \begin{gathered} T_{accel} \\ = T_{first,SQ} \times \left(1 - \frac{1}{k_{capacity}}\right) \\ = 222 \times \left(1 - \frac{1}{12.3}\right) \\ = 204 \end{gathered} \] where: \[ \begin{gathered} T_{first,SQ} \\ = T_{queue,SQ} \times 0.5 \\ = 443 \times 0.5 \\ = 222 \end{gathered} \] where: \[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] ? Low confidence
Sensitivity Analysis
Sensitivity Indices for dFDA Treatment Timeline Acceleration
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Status Quo Average Years to First Treatment (years) | 1.0664 | Strong driver |
| Trial Capacity Multiplier (x) | -0.0777 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ยฑ1 indicate strong influence; values exceeding ยฑ1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: dFDA Treatment Timeline Acceleration
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 204 |
| Mean (expected value) | 225 |
| Median (50th percentile) | 223 |
| Standard Deviation | 62.3 |
| 90% Range (5th-95th percentile) | [123, 350] |
The histogram shows the distribution of dFDA Treatment Timeline Acceleration across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that dFDA Treatment Timeline Acceleration will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
dFDA Annual Trial Subsidies: $21.8B
Annual clinical trial patient subsidies from dFDA funding (total funding minus operational costs)
Inputs:
- dFDA Annual Trial Funding: $21.8B
- Total Annual Decentralized Framework for Drug Assessment Operational Costs ๐ข: $40M
\[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] โ High confidence
Sensitivity Analysis
Sensitivity Indices for dFDA Annual Trial Subsidies
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total Annual Decentralized Framework for Drug Assessment Operational Costs (USD/year) | -1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ยฑ1 indicate strong influence; values exceeding ยฑ1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: dFDA Annual Trial Subsidies
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $21.8B |
| Mean (expected value) | $21.8B |
| Median (50th percentile) | $21.8B |
| Standard Deviation | $8.21M |
| 90% Range (5th-95th percentile) | [$21.7B, $21.8B] |
The histogram shows the distribution of dFDA Annual Trial Subsidies across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that dFDA Annual Trial Subsidies will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Diseases Without Effective Treatment: 6.65 thousand diseases
Number of diseases without effective treatment. 95% of 7,000 rare diseases lack FDA-approved treatment (per Orphanet 2024). This represents the therapeutic search space that remains unexplored.
Inputs:
- Total Number of Rare Diseases Globally ๐: 7 thousand diseases (95% CI: 6 thousand diseases - 10 thousand diseases)
\[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \]
Methodology:139
~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for Diseases Without Effective Treatment
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total Number of Rare Diseases Globally (diseases) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ยฑ1 indicate strong influence; values exceeding ยฑ1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Diseases Without Effective Treatment
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 6.65 thousand |
| Mean (expected value) | 6.73 thousand |
| Median (50th percentile) | 6.64 thousand |
| Standard Deviation | 835 |
| 90% Range (5th-95th percentile) | [5.7 thousand, 8.24 thousand] |
The histogram shows the distribution of Diseases Without Effective Treatment across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Diseases Without Effective Treatment will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Global Political Reform Investment: $128B
Estimated global advocacy investment for policy reform. Calculated as US costs ร global ratio (based on discretionary spending). Upper bound representing full democratic engagement at scale.
Inputs:
- US Political Reform Investment (Total) ๐ข: $25.5B
- Global-to-US Political Cost Ratio: 5:1 (95% CI: 3:1 - 8:1)
\[ \begin{gathered} Cost_{global,reform} \\ = Cost_{US,total} \times \rho_{global/US} \\ = \$25.5B \times 5 \\ = \$128B \end{gathered} \] where: \[ \begin{gathered} Cost_{US,total} \\ = (Cost_{campaign} \\ + Cost_{lobby} \times 2) \times \mu_{effort} + Cost_{career} \end{gathered} \] where: \[ \begin{gathered} Cost_{US,congress} \\ = N_{congress} \times V_{post-office} \\ = 535 \times \$10M \\ = \$5.35B \end{gathered} \] ? Low confidence
Sensitivity Analysis
Sensitivity Indices for Global Political Reform Investment
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| US Political Reform Investment (Total) (USD) | 4.7165 | Strong driver |
| Global-to-US Political Cost Ratio (ratio) | -3.7249 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ยฑ1 indicate strong influence; values exceeding ยฑ1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Global Political Reform Investment
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $128B |
| Mean (expected value) | $133B |
| Median (50th percentile) | $119B |
| Standard Deviation | $62.7B |
| 90% Range (5th-95th percentile) | [$55.2B, $266B] |
The histogram shows the distribution of Global Political Reform Investment across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Global Political Reform Investment will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Global Opportunity Cost Total: $101T
Total global opportunity cost from governance failures: health innovation delays ($34T), underfunded science ($4T), lead poisoning ($6T), migration restrictions ($57T). Sum: $101T annually in unrealized potential.
Inputs:
- Global Health Opportunity Cost ๐: $34T (95% CI: $20T - $80T)
- Global Science Opportunity Cost ๐: $4T (95% CI: $2T - $10T)
- Global Lead Poisoning Cost ๐: $6T (95% CI: $4T - $8T)
- Global Migration Opportunity Cost ๐: $57T (95% CI: $57T - $170T)
\[ \begin{gathered} O_{total} \\ = O_{health} + O_{science} + O_{lead} + O_{migration} \\ = \$34T + \$4T + \$6T + \$57T \\ = \$101T \end{gathered} \]
Methodology:47
? Low confidence
Sensitivity Analysis
Sensitivity Indices for Global Opportunity Cost Total
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Global Migration Opportunity Cost (USD) | 0.5736 | Strong driver |
| Global Health Opportunity Cost (USD) | 0.3734 | Moderate driver |
| Global Science Opportunity Cost (USD) | 0.0500 | Minimal effect |
| Global Lead Poisoning Cost (USD) | 0.0264 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ยฑ1 indicate strong influence; values exceeding ยฑ1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Global Opportunity Cost Total
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $101T |
| Mean (expected value) | $112T |
| Median (50th percentile) | $97.5T |
| Standard Deviation | $36.5T |
| 90% Range (5th-95th percentile) | [$83.3T, $191T] |
The histogram shows the distribution of Global Opportunity Cost Total across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Global Opportunity Cost Total will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Percentage Military Spending Cut After WW2: 87.6%
Percentage US military spending cut after WW2 (1945-1947, inflation-adjusted: $1,420B to $176B in constant 2024 dollars)
Inputs:
- US Military Spending in 1947 (Constant 2024 Dollars) ๐: $176B
- US Military Spending at WW2 Peak (Constant 2024 Dollars) ๐: $1.42T
\[ \begin{gathered} Cut_{WW2} \\ = 1 - \frac{Spending_{US,1947}}{Spending_{US,1945}} \\ = 1 - \frac{\$176B}{\$1.42T} \\ = 87.6\% \end{gathered} \]
โ High confidence
Status Quo Average Years to First Treatment: 222 years
Average years until first treatment discovered for a typical disease under current system. At current discovery rates, the average disease waits half the total exploration time (~443/2 = ~222 years).
Inputs:
- Status Quo Therapeutic Space Exploration Time ๐ข: 443 years
\[ \begin{gathered} T_{first,SQ} \\ = T_{queue,SQ} \times 0.5 \\ = 443 \times 0.5 \\ = 222 \end{gathered} \] where: \[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] Methodology:140
? Low confidence
Sensitivity Analysis
Sensitivity Indices for Status Quo Average Years to First Treatment
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Status Quo Therapeutic Space Exploration Time (years) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ยฑ1 indicate strong influence; values exceeding ยฑ1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Status Quo Average Years to First Treatment
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 222 |
| Mean (expected value) | 242 |
| Median (50th percentile) | 237 |
| Standard Deviation | 53.2 |
| 90% Range (5th-95th percentile) | [162, 356] |
The histogram shows the distribution of Status Quo Average Years to First Treatment across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Status Quo Average Years to First Treatment will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Status Quo Therapeutic Space Exploration Time: 443 years
Years to explore the entire therapeutic search space under current system. At current discovery rate of ~15 diseases/year getting first treatments, finding treatments for all ~6,650 untreated diseases would take ~443 years.
Inputs:
- Diseases Without Effective Treatment ๐ข: 6.65 thousand diseases
- Diseases Getting First Treatment Per Year ๐: 15 diseases/year (95% CI: 8 diseases/year - 30 diseases/year)
\[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] Methodology:140
? Low confidence
Sensitivity Analysis
Sensitivity Indices for Status Quo Therapeutic Space Exploration Time
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Diseases Without Effective Treatment (diseases) | -0.7011 | Strong driver |
| Diseases Getting First Treatment Per Year (diseases/year) | -0.2360 | Weak driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ยฑ1 indicate strong influence; values exceeding ยฑ1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Status Quo Therapeutic Space Exploration Time
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 443 |
| Mean (expected value) | 485 |
| Median (50th percentile) | 475 |
| Standard Deviation | 106 |
| 90% Range (5th-95th percentile) | [324, 712] |
The histogram shows the distribution of Status Quo Therapeutic Space Exploration Time across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Status Quo Therapeutic Space Exploration Time will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Annual Funding from 1% of Global Military Spending Redirected to DIH: $27.2B
Annual funding from 1% of global military spending redirected to DIH
Inputs:
- Global Military Spending in 2024 ๐: $2.72T
- 1% Reduction in Military Spending/War Costs from Treaty: 1%
\[ \begin{gathered} Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \end{gathered} \]
โ High confidence
Total 1% Treaty Campaign Cost: $1B
Total treaty campaign cost (100% VICTORY Incentive Alignment Bonds)
Inputs:
- Viral Referendum Budget: $250M (95% CI: $150M - $410M)
- Political Lobbying Campaign: Direct Lobbying, Super Pacs, Opposition Research, Staff, Legal/Compliance: $650M (95% CI: $325M - $1.3B)
- Reserve Fund / Contingency Buffer: $100M (95% CI: $20M - $150M)
\[ \begin{gathered} Cost_{campaign} \\ = Budget_{viral,base} + Budget_{lobby,treaty} \\ + Budget_{reserve} \\ = \$250M + \$650M + \$100M \\ = \$1B \end{gathered} \]
โ High confidence
Sensitivity Analysis
Sensitivity Indices for Total 1% Treaty Campaign Cost
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Political Lobbying Campaign: Direct Lobbying, Super Pacs, Opposition Research, Staff, Legal/Compliance (USD) | 0.9016 | Strong driver |
| Reserve Fund / Contingency Buffer (USD) | 0.1026 | Weak driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ยฑ1 indicate strong influence; values exceeding ยฑ1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Total 1% Treaty Campaign Cost
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $1B |
| Mean (expected value) | $996M |
| Median (50th percentile) | $949M |
| Standard Deviation | $276M |
| 90% Range (5th-95th percentile) | [$632M, $1.51B] |
The histogram shows the distribution of Total 1% Treaty Campaign Cost across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Total 1% Treaty Campaign Cost will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Cost per DALY Averted (Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Increased Trial Throughput): $0.00177
Cost per DALY averted from elimination of efficacy lag plus earlier treatment discovery from increased trial throughput. Only counts campaign cost; ignores economic benefits from funding and R&D savings.
Inputs:
- Total 1% Treaty Campaign Cost ๐ข: $1B
- Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput ๐ข: 565 billion DALYs
\[ \begin{gathered} Cost_{treaty,DALY} \\ = \frac{Cost_{campaign}}{DALYs_{max}} \\ = \frac{\$1B}{565B} \\ = \$0.00177 \end{gathered} \] where: \[ \begin{gathered} Cost_{campaign} \\ = Budget_{viral,base} + Budget_{lobby,treaty} \\ + Budget_{reserve} \\ = \$250M + \$650M + \$100M \\ = \$1B \end{gathered} \] where: \[ \begin{gathered} DALYs_{max} \\ = DALYs_{global,ann} \times Pct_{avoid,DALY} \times T_{accel,max} \\ = 2.88B \times 92.6\% \times 212 \\ = 565B \end{gathered} \] where: \[ T_{accel,max} = T_{accel} + T_{lag} = 204 + 8.2 = 212 \] where: \[ \begin{gathered} T_{accel} \\ = T_{first,SQ} \times \left(1 - \frac{1}{k_{capacity}}\right) \\ = 222 \times \left(1 - \frac{1}{12.3}\right) \\ = 204 \end{gathered} \] where: \[ \begin{gathered} T_{first,SQ} \\ = T_{queue,SQ} \times 0.5 \\ = 443 \times 0.5 \\ = 222 \end{gathered} \] where: \[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] โ High confidence
Sensitivity Analysis
Sensitivity Indices for Cost per DALY Averted (Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Increased Trial Throughput)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total 1% Treaty Campaign Cost (USD) | 0.6487 | Strong driver |
| Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput (DALYs) | -0.3322 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ยฑ1 indicate strong influence; values exceeding ยฑ1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Cost per DALY Averted (Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Increased Trial Throughput)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $0.00177 |
| Mean (expected value) | $0.00186 |
| Median (50th percentile) | $0.00156 |
| Standard Deviation | $0.00109 |
| 90% Range (5th-95th percentile) | [$0.000715, $0.00412] |
The histogram shows the distribution of Cost per DALY Averted (Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Increased Trial Throughput) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Cost per DALY Averted (Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Increased Trial Throughput) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Treaty ROI - Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Increased Trial Throughput: 84.8M:1
Treaty ROI from elimination of efficacy lag plus earlier treatment discovery from increased trial throughput. Total one-time benefit divided by campaign cost. This is the primary ROI estimate for total health benefits.
Inputs:
- Total Economic Benefit from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput ๐ข: $84.8 quadrillion
- Total 1% Treaty Campaign Cost ๐ข: $1B
\[ \begin{gathered} ROI_{max} \\ = \frac{Value_{max}}{Cost_{campaign}} \\ = \frac{\$84800T}{\$1B} \\ = 84.8M \end{gathered} \] where: \[ \begin{gathered} Value_{max} \\ = DALYs_{max} \times Value_{QALY} \\ = 565B \times \$150K \\ = \$84800T \end{gathered} \] where: \[ \begin{gathered} DALYs_{max} \\ = DALYs_{global,ann} \times Pct_{avoid,DALY} \times T_{accel,max} \\ = 2.88B \times 92.6\% \times 212 \\ = 565B \end{gathered} \] where: \[ T_{accel,max} = T_{accel} + T_{lag} = 204 + 8.2 = 212 \] where: \[ \begin{gathered} T_{accel} \\ = T_{first,SQ} \times \left(1 - \frac{1}{k_{capacity}}\right) \\ = 222 \times \left(1 - \frac{1}{12.3}\right) \\ = 204 \end{gathered} \] where: \[ \begin{gathered} T_{first,SQ} \\ = T_{queue,SQ} \times 0.5 \\ = 443 \times 0.5 \\ = 222 \end{gathered} \] where: \[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] where: \[ \begin{gathered} Cost_{campaign} \\ = Budget_{viral,base} + Budget_{lobby,treaty} \\ + Budget_{reserve} \\ = \$250M + \$650M + \$100M \\ = \$1B \end{gathered} \] ~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for Treaty ROI - Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Increased Trial Throughput
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total 1% Treaty Campaign Cost (USD) | -0.7930 | Strong driver |
| Total Economic Benefit from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput (USD) | 0.3364 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ยฑ1 indicate strong influence; values exceeding ยฑ1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Treaty ROI - Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Increased Trial Throughput
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 84.8M:1 |
| Mean (expected value) | 95.1M:1 |
| Median (50th percentile) | 96.0M:1 |
| Standard Deviation | 28.1M:1 |
| 90% Range (5th-95th percentile) | [46.6M:1, 144M:1] |
The histogram shows the distribution of Treaty ROI - Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Increased Trial Throughput across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Treaty ROI - Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Increased Trial Throughput will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
US Congress Full Advocacy Cost: $5.35B
Upper-bound advocacy cost to match career incentives for all 535 members of Congress
Inputs:
- US Congress Members: 535 members
- Post-Office Career Value (per politician) ๐: $10M (95% CI: $5M - $20M)
\[ \begin{gathered} Cost_{US,congress} \\ = N_{congress} \times V_{post-office} \\ = 535 \times \$10M \\ = \$5.35B \end{gathered} \]
~ Medium confidence
Sensitivity Analysis
US Political Reform Investment (Total): $25.5B
Total upper-bound investment for US political reform: (campaign spending + 2 years lobbying) ร effort multiplier + Congress career advocacy. Represents cost to achieve democratic parity with incumbent interests.
Inputs:
- US Federal Campaign Spending (2024) ๐: $20B (95% CI: $18B - $22B)
- US Total Lobbying (2024) ๐: $4.4B (95% CI: $3.74B - $5.06B)
- Political Effort Multiplier (US): 0.7x (95% CI: 0.4x - 1.2x)
- US Congress Full Advocacy Cost ๐ข: $5.35B
\[ \begin{gathered} Cost_{US,total} \\ = (Cost_{campaign} \\ + Cost_{lobby} \times 2) \times \mu_{effort} + Cost_{career} \end{gathered} \]
? Low confidence
Sensitivity Analysis
Sensitivity Indices for US Political Reform Investment (Total)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Political Effort Multiplier (US) (multiplier) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ยฑ1 indicate strong influence; values exceeding ยฑ1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: US Political Reform Investment (Total)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $25.5B |
| Mean (expected value) | $25.4B |
| Median (50th percentile) | $24.6B |
| Standard Deviation | $5.54B |
| 90% Range (5th-95th percentile) | [$17.3B, $36.3B] |
The histogram shows the distribution of US Political Reform Investment (Total) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that US Political Reform Investment (Total) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Global Patients Willing to Participate in Clinical Trials: 1.08 billion people
Global chronic disease patients willing to participate in trials (2.4B ร 44.8%)
Inputs:
- Global Population with Chronic Diseases ๐: 2.4 billion people (95% CI: 2 billion people - 2.8 billion people)
- Patient Willingness to Participate in Clinical Trials ๐: 44.8% (95% CI: 40% - 50%)
\[ \begin{gathered} N_{willing} \\ = N_{patients} \times Pct_{willing} \\ = 2.4B \times 44.8\% \\ = 1.08B \end{gathered} \]
~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for Global Patients Willing to Participate in Clinical Trials
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Global Population with Chronic Diseases (people) | 1.1065 | Strong driver |
| Patient Willingness to Participate in Clinical Trials (percentage) | -0.1072 | Weak driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ยฑ1 indicate strong influence; values exceeding ยฑ1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Global Patients Willing to Participate in Clinical Trials
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 1.08 billion |
| Mean (expected value) | 1.08 billion |
| Median (50th percentile) | 1.07 billion |
| Standard Deviation | 145 million |
| 90% Range (5th-95th percentile) | [843 million, 1.34 billion] |
The histogram shows the distribution of Global Patients Willing to Participate in Clinical Trials across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Global Patients Willing to Participate in Clinical Trials will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Wishonia Disease Cure Fraction (20yr, Full Implementation): 100%
Wishonia disease-cure fraction over 20 years under full implementation. Uses full trial-capacity scaling and applies an upper bound of 100% of untreated disease classes.
Inputs:
- Diseases Getting First Treatment Per Year ๐: 15 diseases/year (95% CI: 8 diseases/year - 30 diseases/year)
- Trial Capacity Multiplier ๐ข: 12.3x
- Wishonia Military Reallocation Physical Max Share ๐ข: 87.6%
- Maximum Trial Capacity Multiplier (Physical Limit) ๐ข: 566x
- Diseases Without Effective Treatment ๐ข: 6.65 thousand diseases
\[ \begin{gathered} f_{cure,20,wish} \\ = \min\left(1,\frac{Treatments_{new,ann}\cdot k_{capacity,wish}\cdot 20}{D_{untreated}}\right) \end{gathered} \]
โ High confidence
Wishonia Trajectory Average Income at Year 20: $1.16M
Average income (GDP per capita) at year 20 under the Wishonia Trajectory.
Inputs:
- Wishonia Trajectory GDP at Year 20 ๐ข: $10.7 quadrillion
- Global Population 2045 (Projected) ๐: 9.2 billion of people
\[ \bar{y}_{wish,20} = \frac{GDP_{wish,20}}{Pop_{2045}} \]
โ High confidence
Sensitivity Analysis
Sensitivity Indices for Wishonia Trajectory Average Income at Year 20
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Wishonia Trajectory GDP at Year 20 (USD) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ยฑ1 indicate strong influence; values exceeding ยฑ1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Wishonia Trajectory Average Income at Year 20
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $1.16M |
| Mean (expected value) | $1.87M |
| Median (50th percentile) | $1.15M |
| Standard Deviation | $1.98M |
| 90% Range (5th-95th percentile) | [$395K, $6.22M] |
The histogram shows the distribution of Wishonia Trajectory Average Income at Year 20 across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Wishonia Trajectory Average Income at Year 20 will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Wishonia Trajectory vs Current Trajectory GDP Multiplier (Year 20): 56.7x
Wishonia Trajectory GDP at year 20 as a multiple of current trajectory GDP at year 20.
Inputs:
- Wishonia Trajectory GDP at Year 20 ๐ข: $10.7 quadrillion
- Current Trajectory GDP at Year 20 ๐ข: $188T
\[ \begin{gathered} k_{wish:base,20} \\ = \frac{GDP_{wish,20}}{GDP_{base,20}} \\ = \frac{\$10700T}{\$188T} \\ = 56.7 \end{gathered} \] where: \[ GDP_{wish,20}=GDP_0(1+g_{ramp})^3(1+g_{full})^{17} \] where: \[ s_{mil,max} = Cut_{WW2} = 87.6\% = 87.6\% \] where: \[ \begin{gathered} Cut_{WW2} \\ = 1 - \frac{Spending_{US,1947}}{Spending_{US,1945}} \\ = 1 - \frac{\$176B}{\$1.42T} \\ = 87.6\% \end{gathered} \] where: \[ \begin{gathered} f_{cure,20,wish} \\ = \min\left(1,\frac{Treatments_{new,ann}\cdot k_{capacity,wish}\cdot 20}{D_{untreated}}\right) \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] where: \[ \begin{gathered} k_{capacity,max} \\ = \frac{N_{willing}}{Slots_{curr}} \\ = \frac{1.08B}{1.9M} \\ = 566 \end{gathered} \] where: \[ \begin{gathered} N_{willing} \\ = N_{patients} \times Pct_{willing} \\ = 2.4B \times 44.8\% \\ = 1.08B \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ GDP_{base,20} = GDP_0(1+g_{base})^{20} \] โ High confidence
Sensitivity Analysis
Sensitivity Indices for Wishonia Trajectory vs Current Trajectory GDP Multiplier (Year 20)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Wishonia Trajectory GDP at Year 20 (USD) | 1.0000 | Strong driver |
| Current Trajectory GDP at Year 20 (USD) | 0.0000 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ยฑ1 indicate strong influence; values exceeding ยฑ1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Wishonia Trajectory vs Current Trajectory GDP Multiplier (Year 20)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 56.7x |
| Mean (expected value) | 91.5x |
| Median (50th percentile) | 56.2x |
| Standard Deviation | 96.6x |
| 90% Range (5th-95th percentile) | [19.3x, 304x] |
The histogram shows the distribution of Wishonia Trajectory vs Current Trajectory GDP Multiplier (Year 20) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Wishonia Trajectory vs Current Trajectory GDP Multiplier (Year 20) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Wishonia Trajectory GDP at Year 20: $10.7 quadrillion
Projected global GDP at year 20 under the Wishonia Trajectory. Model applies all Wishonia policy channels and redirects the full Political Dysfunction Tax non-health opportunity pool to highest-marginal-value uses. Health recovery is modeled separately through disease burden removal to avoid overlap. Military and non-health reallocation effects are ramped at 50% intensity for the first 3 years, then 100% for years 4-20, reflecting implementation lag. Military reallocation uses a physically demonstrated upper bound (post-WW2 demobilization) rather than an arbitrary policy cap.
Inputs:
- Global GDP (2025) ๐: $115T
- Baseline Global GDP Growth Rate: 2.5%
- Wishonia Military Reallocation Physical Max Share ๐ข: 87.6%
- GDP Growth Boost at 30% Military Reallocation: 5.5% (95% CI: 3.5% - 7.5%)
- R&D Spillover Multiplier: 2x (95% CI: 1.5x - 2.5x)
- Wishonia Disease Cure Fraction (20yr, Full Implementation) ๐ข: 100%
- Disease Burden as % of GDP ๐: 13%
- Global Science Opportunity Cost ๐: $4T (95% CI: $2T - $10T)
- Global Lead Poisoning Cost ๐: $6T (95% CI: $4T - $8T)
- Global Migration Opportunity Cost ๐: $57T (95% CI: $57T - $170T)
- Economic Multiplier for Healthcare Investment ๐: 4.3x (95% CI: 3x - 6x)
- Economic Multiplier for Military Spending ๐: 0.6x (95% CI: 0.4x - 0.9x)
\[ GDP_{wish,20}=GDP_0(1+g_{ramp})^3(1+g_{full})^{17} \]
โ High confidence
Sensitivity Analysis
Sensitivity Indices for Wishonia Trajectory GDP at Year 20
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Economic Multiplier for Healthcare Investment (x) | -1.7151 | Strong driver |
| R&D Spillover Multiplier (x) | 1.3750 | Strong driver |
| Global Science Opportunity Cost (USD) | 0.9398 | Strong driver |
| Global Migration Opportunity Cost (USD) | 0.6829 | Strong driver |
| GDP Growth Boost at 30% Military Reallocation (rate) | -0.3425 | Moderate driver |
| Global Lead Poisoning Cost (USD) | 0.2431 | Weak driver |
| Economic Multiplier for Military Spending (x) | -0.1554 | Weak driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ยฑ1 indicate strong influence; values exceeding ยฑ1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Wishonia Trajectory GDP at Year 20
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $10.7 quadrillion |
| Mean (expected value) | $17.2 quadrillion |
| Median (50th percentile) | $10.6 quadrillion |
| Standard Deviation | $18.2 quadrillion |
| 90% Range (5th-95th percentile) | [$3.64 quadrillion, $57.2 quadrillion] |
The histogram shows the distribution of Wishonia Trajectory GDP at Year 20 across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Wishonia Trajectory GDP at Year 20 will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
External Data Sources
Parameters sourced from peer-reviewed publications, institutional databases, and authoritative reports.
Bed Nets Cost per DALY: $89
GiveWell cost per DALY for insecticide-treated bed nets (midpoint estimate, range $78-100). DALYs (Disability-Adjusted Life Years) measure disease burden by combining years of life lost and years lived with disability. Bed nets prevent malaria deaths and are considered a gold standard benchmark for cost-effective global health interventions - if an intervention costs less per DALY than bed nets, itโs exceptionally cost-effective. GiveWell synthesizes peer-reviewed academic research with transparent, rigorous methodology and extensive external expert review.
Source:5
Uncertainty Range
Technical: 95% CI: [$78, $100] โข Distribution: Normal
What this means: This estimate has moderate uncertainty. The true value likely falls between $78 and $100 (ยฑ12%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The normal distribution means values cluster around the center with equal chances of being higher or lower.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
โ High confidence โข ๐ Peer-reviewed
Global Population with Chronic Diseases: 2.4 billion people
Global population with chronic diseases
Source:14
Uncertainty Range
Technical: 95% CI: [2 billion people, 2.8 billion people] โข Distribution: Lognormal
What this means: This estimate has moderate uncertainty. The true value likely falls between 2 billion people and 2.8 billion people (ยฑ17%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canโt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
โ High confidence
Annual Global Clinical Trial Participants: 1.9 million patients/year
Annual global clinical trial participants (IQVIA 2022: 1.9M post-COVID normalization)
Source:17
Uncertainty Range
Technical: 95% CI: [1.5 million patients/year, 2.3 million patients/year] โข Distribution: Lognormal
What this means: This estimate has moderate uncertainty. The true value likely falls between 1.5 million patients/year and 2.3 million patients/year (ยฑ21%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canโt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
โ High confidence
dFDA Pragmatic Trial Cost per Patient: $929
dFDA pragmatic trial cost per patient. Uses ADAPTABLE trial ($929) as DELIBERATELY CONSERVATIVE central estimate. Ramsberg & Platt (2018) reviewed 108 embedded pragmatic trials; 64 with cost data had median of only $97/patient - our estimate may overstate costs by 10x. Confidence interval spans meta-analysis median to complex chronic disease trials.
Source:1
Uncertainty Range
Technical: 95% CI: [$97, $3K] โข Distribution: Lognormal
What this means: This estimate is highly uncertain. The true value likely falls between $97 and $3K (ยฑ156%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canโt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence
Disease Burden as % of GDP: 13%
Fraction of GDP currently lost to disease (productivity losses + medical costs diverted from productive use). $5T productivity loss + $9.9T direct medical costs = $14.9T on $115T GDP = ~13%. As diseases are progressively cured, this drag is recovered as GDP growth. This is the missing factor that makes the treaty trajectory look like a singularity rather than a modest improvement.
Source:21
Uncertainty Range
Technical: Distribution: Fixed
โ High confidence
Economic Multiplier for Healthcare Investment: 4.3x
Economic multiplier for healthcare investment (4.3x ROI). Literature range 3.0-6.0ร.
Source:27
Uncertainty Range
Technical: 95% CI: [3x, 6x] โข Distribution: Lognormal
What this means: Thereโs significant uncertainty here. The true value likely falls between 3x and 6x (ยฑ35%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canโt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
โ High confidence
Economic Multiplier for Military Spending: 0.6x
Economic multiplier for military spending (0.6x ROI). Literature range 0.4-1.0ร.
Source:29
Uncertainty Range
Technical: 95% CI: [0.4x, 0.9x] โข Distribution: Lognormal
What this means: Thereโs significant uncertainty here. The true value likely falls between 0.4x and 0.9x (ยฑ42%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canโt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
โ High confidence
Regulatory Delay for Efficacy Testing Post-Safety Verification: 8.2 years
Regulatory delay for efficacy testing (Phase II/III) post-safety verification. Based on BIO 2021 industry survey. Note: This is for drugs that COMPLETE the pipeline - survivor bias means actual delay for any given disease may be longer if candidates fail and must restart.
Source:24
Uncertainty Range
Technical: Distribution: Normal (SE: 2 years)
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence โข ๐ Peer-reviewed โข Updated 2021
Global Annual DALY Burden: 2.88 billion DALYs/year
Global annual DALY burden from all diseases and injuries (WHO/IHME Global Burden of Disease 2021). Includes both YLL (years of life lost) and YLD (years lived with disability) from all causes.
Source:35
Uncertainty Range
Technical: Distribution: Normal (SE: 150 million DALYs/year)
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
โ High confidence โข ๐ Peer-reviewed
Global Daily Deaths from Disease and Aging: 150 thousand deaths/day
Total global deaths per day from all disease and aging (WHO Global Burden of Disease 2024)
Source:4
Uncertainty Range
Technical: Distribution: Normal (SE: 7.5 thousand deaths/day)
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
โ High confidence โข ๐ Peer-reviewed
Global GDP (2025): $115T
Global nominal GDP (2025 estimate). From Political Dysfunction Tax paper citing StatisticsTimes/IMF World Economic Outlook. Used for calculating global opportunity costs as percentage of world economic output. Note: Latest IMF data shows $117T.
Source:47
Uncertainty Range
Technical: Distribution: Fixed
โ High confidence
Global Military Spending in 2024: $2.72T
Global military spending in 2024
Source:52
Uncertainty Range
Technical: Distribution: Fixed
โ High confidence
Global Population 2045 (Projected): 9.2 billion of people
UN World Population Prospects 2022 median projection for 2045.
Source:56
Uncertainty Range
Technical: Distribution: Fixed
โ High confidence
Diseases Getting First Treatment Per Year: 15 diseases/year
Number of diseases that receive their FIRST effective treatment each year under current system. ~9 rare diseases/year (based on 40 years of ODA: 350 with treatment รท 40 years), plus ~5-10 common diseases. Note: FDA approves ~50 drugs/year, but most are for diseases that already have treatments.
Source:68
Uncertainty Range
Technical: 95% CI: [8 diseases/year, 30 diseases/year] โข Distribution: Lognormal
What this means: This estimate is highly uncertain. The true value likely falls between 8 diseases/year and 30 diseases/year (ยฑ73%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canโt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
? Low confidence
Patient Willingness to Participate in Clinical Trials: 44.8%
Patient willingness to participate in drug trials (44.8% in surveys, 88% when actually approached)
Source:73
Uncertainty Range
Technical: 95% CI: [40%, 50%] โข Distribution: Normal (SE: 2.5%)
What this means: This estimate has moderate uncertainty. The true value likely falls between 40% and 50% (ยฑ11%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The normal distribution means values cluster around the center with equal chances of being higher or lower.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence
Global Health Opportunity Cost: $34T
Annual opportunity cost of slow-motion regulatory environment for health innovation. Murphy-Topel (2006) valued cancer cure at $50T (inflation-adjusted ~$100T in 2025). Longevity dividend of 1 extra year = $38T globally. PCTs could accelerate cures by 10+ years; NPV of 10-year delay at 3% discount = ~$25T. Conservative estimate: $34T annually in lives lost and healthspan denied.
Source:47
Uncertainty Range
Technical: 95% CI: [$20T, $80T] โข Distribution: Lognormal (SE: $15T)
What this means: This estimate is highly uncertain. The true value likely falls between $20T and $80T (ยฑ88%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canโt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
? Low confidence
Global Lead Poisoning Cost: $6T
Global cost of lead exposure: World Bank/Lancet estimate. 765 million IQ points lost annually, 5.5 million premature CVD deaths. Cost to eliminate lead from paint, spices, batteries is trivial compared to damage. This is an arbitrage opportunity of immense scale that governance has failed to execute.
Source:47
Uncertainty Range
Technical: 95% CI: [$4T, $8T] โข Distribution: Normal (SE: $1T)
What this means: Thereโs significant uncertainty here. The true value likely falls between $4T and $8T (ยฑ33%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The normal distribution means values cluster around the center with equal chances of being higher or lower.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
โ High confidence
Global Migration Opportunity Cost: $57T
Unrealized output from migration restrictions. Clemens (2011) calculated eliminating labor mobility barriers could increase global GDP by 50-150%. At $115T global GDP, lower bound = $57T; upper bound = $170T. Even 5% workforce mobility would generate trillions, exceeding all foreign aid ever given. This is the largest single distortion in the global economy.
Source:47
Uncertainty Range
Technical: 95% CI: [$57T, $170T] โข Distribution: Lognormal (SE: $30T)
What this means: This estimate is highly uncertain. The true value likely falls between $57T and $170T (ยฑ99%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canโt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
? Low confidence
Global Science Opportunity Cost: $4T
Annual opportunity cost from underfunding high-ROI science (fusion, AI safety). Human Genome Project: $3.8B cost, $796B-1T impact (141:1 ROI). Fusion DEMO plant: $5-10B could solve energy/climate permanently. AI safety: <5% of capabilities spending despite existential stakes. Reallocating $200B from military waste at 20x multiplier = $4T foregone growth.
Source:47
Uncertainty Range
Technical: 95% CI: [$2T, $10T] โข Distribution: Lognormal (SE: $2T)
What this means: This estimate is highly uncertain. The true value likely falls between $2T and $10T (ยฑ100%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canโt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
? Low confidence
Post-Office Career Value (per politician): $10M
Net present value of post-office career premium for average congressperson (10 years x $1M/year premium). Based on documented cases: Gephardt $7M/year, Daschle $2M+/year.
Source:83
Uncertainty Range
Technical: 95% CI: [$5M, $20M]
What this means: This estimate is highly uncertain. The true value likely falls between $5M and $20M (ยฑ75%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence
Total Number of Rare Diseases Globally: 7 thousand diseases
Total number of rare diseases globally
Source:87
Uncertainty Range
Technical: 95% CI: [6 thousand diseases, 10 thousand diseases] โข Distribution: Normal
What this means: Thereโs significant uncertainty here. The true value likely falls between 6 thousand diseases and 10 thousand diseases (ยฑ29%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The normal distribution means values cluster around the center with equal chances of being higher or lower.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
โ High confidence
Standard Economic Value per QALY: $150K
Standard economic value per QALY
Source:96
Uncertainty Range
Technical: Distribution: Normal (SE: $30K)
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
โ High confidence
US Military Spending at WW2 Peak (Constant 2024 Dollars): $1.42T
US military spending at WW2 peak (1945) in constant 2024 dollars
Source:126
Uncertainty Range
Technical: Distribution: Fixed
โ High confidence
US Military Spending in 1947 (Constant 2024 Dollars): $176B
US military spending in 1947 (post-WW2 trough, 2 years after peak) in constant 2024 dollars
Source:126
Uncertainty Range
Technical: Distribution: Fixed
โ High confidence
Senators for Treaty Ratification: 67 senators
Senators needed for treaty ratification (2/3 majority per Article II, Section 2)
Source:129
Uncertainty Range
Technical: Distribution: Fixed
โ High confidence
US Federal Campaign Spending (2024): $20B
Total US federal election spending in 2024 cycle including presidential, congressional, party committees, and PACs. Source: FEC Statistical Summary 2024.
Source:130
Uncertainty Range
Technical: 95% CI: [$18B, $22B]
What this means: Weโre quite confident in this estimate. The true value likely falls between $18B and $22B (ยฑ10%). This represents a narrow range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
โ High confidence
US Total Lobbying (2024): $4.4B
Total US federal lobbying expenditure in 2024 (record year). Source: OpenSecrets.
Source:131
Uncertainty Range
Technical: 95% CI: [$3.74B, $5.06B]
What this means: This estimate has moderate uncertainty. The true value likely falls between $3.74B and $5.06B (ยฑ15%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
โ High confidence
Core Definitions
Fundamental parameters and constants used throughout the analysis.
dFDA Annual Trial Funding: $21.8B
Assumed annual funding for dFDA pragmatic clinical trials (~$21.8B/year). Source-agnostic: could come from military reallocation, philanthropy, or government appropriation.
Uncertainty Range
Technical: Distribution: Fixed
Core definition
Decentralized Framework for Drug Assessment Community Support Costs: $2M
Decentralized Framework for Drug Assessment community support costs
Uncertainty Range
Technical: 95% CI: [$1M, $3M] โข Distribution: Lognormal
What this means: Thereโs significant uncertainty here. The true value likely falls between $1M and $3M (ยฑ50%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canโt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Decentralized Framework for Drug Assessment Infrastructure Costs: $8M
Decentralized Framework for Drug Assessment infrastructure costs (cloud, security)
Uncertainty Range
Technical: 95% CI: [$5M, $12M] โข Distribution: Lognormal
What this means: Thereโs significant uncertainty here. The true value likely falls between $5M and $12M (ยฑ44%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canโt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Decentralized Framework for Drug Assessment Maintenance Costs: $15M
Decentralized Framework for Drug Assessment maintenance costs
Uncertainty Range
Technical: 95% CI: [$10M, $22M] โข Distribution: Lognormal
What this means: Thereโs significant uncertainty here. The true value likely falls between $10M and $22M (ยฑ40%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canโt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Decentralized Framework for Drug Assessment Regulatory Coordination Costs: $5M
Decentralized Framework for Drug Assessment regulatory coordination costs
Uncertainty Range
Technical: 95% CI: [$3M, $8M] โข Distribution: Lognormal
What this means: Thereโs significant uncertainty here. The true value likely falls between $3M and $8M (ยฑ50%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canโt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Decentralized Framework for Drug Assessment Staff Costs: $10M
Decentralized Framework for Drug Assessment staff costs (minimal, AI-assisted)
Uncertainty Range
Technical: 95% CI: [$7M, $15M] โข Distribution: Lognormal
What this means: Thereโs significant uncertainty here. The true value likely falls between $7M and $15M (ยฑ40%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canโt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Eventually Avoidable DALY Percentage: 92.6%
Percentage of DALYs that are eventually avoidable with sufficient biomedical research. Uses same methodology as EVENTUALLY_AVOIDABLE_DEATH_PCT. Most non-fatal chronic conditions (arthritis, depression, chronic pain) are also addressable through research, so the percentage is similar to deaths.
Uncertainty Range
Technical: 95% CI: [50%, 98%] โข Distribution: Beta
What this means: Thereโs significant uncertainty here. The true value likely falls between 50% and 98% (ยฑ26%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The beta distribution means values are bounded and can skew toward one end.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Baseline Global GDP Growth Rate: 2.5%
Status-quo baseline annual global GDP growth rate.
Uncertainty Range
Technical: Distribution: Fixed
Core definition
Global-to-US Political Cost Ratio: 5:1
Ratio of global to US political reform costs. Based on discretionary spending ratio (~9x) discounted by ~50% for less transparent/expensive non-US political systems. Range 3-8 reflects uncertainty about non-US political dynamics and hidden influence channels.
Uncertainty Range
Technical: 95% CI: [3:1, 8:1] โข Distribution: Lognormal
What this means: Thereโs significant uncertainty here. The true value likely falls between 3:1 and 8:1 (ยฑ50%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canโt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
GDP Growth Boost at 30% Military Reallocation: 5.5%
Historical calibration target: 30% military reallocation maps to ~5.5 percentage points annual GDP growth boost.
Uncertainty Range
Technical: 95% CI: [3.5%, 7.5%] โข Distribution: Normal (SE: 1%)
What this means: Thereโs significant uncertainty here. The true value likely falls between 3.5% and 7.5% (ยฑ36%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The normal distribution means values cluster around the center with equal chances of being higher or lower.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
R&D Spillover Multiplier: 2x
R&D spillover multiplier: each $1 in directed medical research produces $2 in adjacent sector GDP growth (biotech, AI, computing, materials science, manufacturing). Conservative estimate; military R&D spillover produced the internet, GPS, jet engines. Medical R&D spillover already produced CRISPR, mRNA platforms, AI protein folding.
Uncertainty Range
Technical: 95% CI: [1.5x, 2.5x] โข Distribution: Normal (SE: 0.25x)
What this means: This estimate has moderate uncertainty. The true value likely falls between 1.5x and 2.5x (ยฑ25%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The normal distribution means values cluster around the center with equal chances of being higher or lower.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Political Lobbying Campaign: Direct Lobbying, Super Pacs, Opposition Research, Staff, Legal/Compliance: $650M
Political lobbying campaign: direct lobbying (US/EU/G20), Super PACs, opposition research, staff, legal/compliance. Budget exceeds combined pharma ($300M/year) and military-industrial complex ($150M/year) lobbying to ensure competitive positioning. Referendum relies on grassroots mobilization and earned media, while lobbying requires matching or exceeding opposition spending for political viability.
Uncertainty Range
Technical: 95% CI: [$325M, $1.3B] โข Distribution: Lognormal
What this means: This estimate is highly uncertain. The true value likely falls between $325M and $1.3B (ยฑ75%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canโt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Reserve Fund / Contingency Buffer: $100M
Reserve fund / contingency buffer (10% of total campaign cost). Using industry standard 10% for complex campaigns with potential for unforeseen legal challenges, opposition response, or regulatory delays. Conservative lower bound of $20M (2%) reflects transparent budget allocation and predictable referendum/lobbying costs.
Uncertainty Range
Technical: 95% CI: [$20M, $150M] โข Distribution: Lognormal
What this means: This estimate is highly uncertain. The true value likely falls between $20M and $150M (ยฑ65%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canโt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
1% Reduction in Military Spending/War Costs from Treaty: 1%
1% reduction in military spending/war costs from treaty
Uncertainty Range
Technical: Distribution: Fixed
Core definition
US Congress Members: 535 members
Total members of US Congress (100 senators + 435 representatives)
Uncertainty Range
Technical: Distribution: Fixed
Core definition
Political Effort Multiplier (US): 0.7x
Fraction of campaign + lobbying spending needed to achieve policy reform. Accounts for efficiency gains from coordination, message clarity, and public interest alignment. Range 0.4-1.2 reflects uncertainty about political dynamics.
Uncertainty Range
Technical: 95% CI: [0.4x, 1.2x] โข Distribution: Lognormal
What this means: This estimate is highly uncertain. The true value likely falls between 0.4x and 1.2x (ยฑ57%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values canโt go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition










































































































